The Council has budgeted to spend £500.809m on the provision of services to its taxpayers in 2011/12 (compared to a figure of £469.803m in 2010/11).
A further sum of £9.131m will be paid to other public bodies in the form of levies and contributions. Net expenditure is set at £312.357m.
For the Council Taxpayer, the Band D tax levied by the County Council will be £932.77 for 2011/12, which represents an increase in Council Tax of 3.74%.
Capital Expenditure
The authority intends to spend £71.4m in 2011/12 on capital projects (£78.2m in 2010/11), which will be financed from the following sources:-
|
|
£m |
|
Loans Raised |
24.8 |
|
Proceeds from Sales of Assets |
10.2 |
|
Grant Aid |
21.9 |
|
Other sources |
14.5 |
|
Total |
71.4 |
Financial reserves
General reserves (or balances) are necessary to provide for levelling out of normal peaks and troughs of a year’s financial activities. It is estimated that such balances will stand at around £7.4m on 31st March 2012 (£8.4m on 31st March 2011).
The Authority has also set aside other reserves to meet specific expenditure and these are estimated to amount to £38.5m on 31st March 2012 (£44.3m on 31st March 2011).
Comparison with Government Guidelines
The National Assembly for Wales sets a Standard Spending Assessment for the Council. This is the amount which the National Assembly for Wales assesses is required to provide, in relative terms, a standard level of service in the area.
The assessment for 2011/12 and a comparison with the Council’s budget requirement is set out below:
| Standard Spending Assessement |
315.087 (M) |
973 |
|
A |
B |
C |
D |
E |
F |
G |
H |
I |
Valuation Band |
|
6/9 |
7/9 |
8/9 |
9/9 |
11/9 |
13/9 |
15/9 |
18/9 |
21/9 |
Tax Proportion |
|
621.85 |
725.49 |
829.13 |
932.77 |
1140.05 |
1347.33 |
1554.62 |
1865.54 |
2176.46 |
County Council (£) |
|
126.06 |
147.07 |
168.08 |
189.09 |
231.11 |
273.13 |
315.15 |
378.18 |
441.21 |
Dyfed Powys Police (£) |
|
43.82 |
51.12 |
58.43 |
65.73 |
80.34 |
94.94 |
109.55 |
131.46 |
153.37 |
Community Councils(average) (£) |