The Council has budgeted to spend £517.527m on the provision of services to its taxpayers in 2012/13 (compared to a figure of £500.809m in 2011/12).
A further sum of £9.121m will be paid to other public bodies in the form of levies and contributions. Net expenditure is set at £315.558m.
For the Council Taxpayer, the Band D tax levied by the County Council will be £951.13 for 2012/13, which represents an increase in Council Tax of 1.97%.
Capital Expenditure
The authority intends to spend £75.2m in 2012/13 on capital projects (£71.4m in 2011/12), which will be financed from the following sources:-
|
|
£m |
|
Loans Raised |
23.4 |
|
Proceeds from Sales of Assets |
5.5 |
|
Grant Aid |
32.0 |
|
Other sources |
14.3 |
|
Total |
75.2 |
Financial reserves
General reserves (or balances) are necessary to provide for levelling out of normal peaks and troughs of a year’s financial activities. It is estimated that such balances will stand at around £7.2m on 31st March 2013 (£7.3m on 31st March 2012).
The Authority has also set aside other reserves to meet specific expenditure and these are estimated to amount to £43.8m on 31st March 2013 (£45.1m on 31st March 2012).
Comparison with Government Guidelines
The National Assembly for Wales sets a Standard Spending Assessment for the Council. This is the amount which the National Assembly for Wales assesses is required to provide, in relative terms, a standard level of service in the area.
The assessment for 2012/13 and a comparison with the Council’s budget requirement is set out below:
| Standard Spending Assessement |
318.266 (M) |
991 |
|
A |
B |
C |
D |
E |
F |
G |
H |
I |
Valuation Band |
|
6/9 |
7/9 |
8/9 |
9/9 |
11/9 |
13/9 |
15/9 |
18/9 |
21/9 |
Tax Proportion |
|
634.09 |
634.09 |
845.45 |
951.13 |
1162.49 |
1373.85 |
1585.22 |
1902.26 |
2219.3 |
County Council (£) |
|
132.36 |
154.42 |
176.48 |
198.54 |
242.66 |
286.78 |
330.9 |
397.08 |
463.26 |
Dyfed Powys Police (£) |
|
44.14 |
51.5 |
58.85 |
66.21 |
80.92 |
95.64 |
110.35 |
132.42 |
154.49 |
Community Councils(average) (£) |